Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $5.2B year over year, and carried a 19.7% net margin.
REVENUE
+0.9%
5,156
GROSS PROFIT
—
—
NET INCOME
-2.6%
1,017
EPS (DILUTED)
-1.6%
$19.19
| Income statement | FY 2018 | FY 2019 | FY 2021 | FY 2022 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
4,070 | 4,068 | 3,942 | 4,602 | 4,842 | 5,108 | 5,108 | 5,156 | +0.9% |
| Research & development |
|
(61) | (59) | (57) | (61) | (60) | (65) | (67) | (72) | +8.1% |
| Operating income |
|
956 | 962 | 880 | 1,124 | 1,207 | 1,310 | 1,346 | 1,328 | -1.3% |
| Interest expense |
|
(50) | (49) | (54) | (53) | (47) | (50) | (50) | (50) | +1.8% |
| Income tax |
|
(214) | (212) | (189) | (247) | (269) | (293) | (304) | (294) | -3.5% |
| Net income |
|
680 | 694 | 627 | 820 | 912 | 1,011 | 1,044 | 1,017 | -2.6% |
| EPS (diluted) |
|
$11.87 | $12.41 | $11.44 | $14.92 | $16.82 | $18.76 | $19.51 | $19.19 | -1.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗