Three-Statement Breakdown
Not enough comparable history yet for a verdict.
CASH
-9.2%
2,174
TOTAL DEBT
—
—
NET DEBT
—
—
NET DEBT / ANN. EBITDA
—
—
| Balance sheet | 24-08 | 24-11 | 25-02 | 25-05 | 25-08 | 25-11 | 26-02 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 4,311 | 4,910 | 2,588 | 1,479 | 1,757 | 3,756 | 2,395 | 2,174 | -9.2% | +47.0% | |
| Accounts receivable |
NOT DISCLOSED
|
— | 1,653 | — | — | — | 1,471 | — | — | — | — |
| Goodwill |
NOT DISCLOSED
|
— | 3,632 | — | — | — | 3,632 | — | — | — | — |
| Property, plant & equipment |
NOT DISCLOSED
|
— | 516 | — | — | — | 643 | — | — | — | — |
| Total assets | 39,741 | 41,313 | 34,986 | 34,375 | 34,878 | 34,430 | 33,210 | 33,701 | +1.5% | -2.0% | |
| Return on assets (annualized) | 11.7% | 10.6% | 5.9% | 5.6% | 6.8% | 5.7% | 2.8% | 3.6% | +30.9% | -34.9% | |
| Long-term debt |
NOT DISCLOSED
|
— | 4,189 | — | — | — | 5,875 | — | — | — | — |
| Total liabilities | 12,183 | 13,292 | 12,119 | 11,643 | 12,127 | 12,290 | 11,178 | 11,936 | +6.8% | +2.5% | |
| Net debt |
NOT DISCLOSED
10-Q
|
— | -720 | — | — | — | 2,119 | — | — | — | — |
| Stockholders' equity | 27,558 | 28,021 | 22,867 | 22,732 | 22,752 | 22,141 | 22,032 | 21,766 | -1.2% | -4.3% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-06-29 ↗