Three-Statement Breakdown
REVENUE UP
Revenue rose 6.9% year over year to $9.0B, and carried a 13.1% net margin.
REVENUE
+6.9%
9,042
GROSS PROFIT
—
—
NET INCOME
+33.0%
1,181
EPS (DILUTED)
+32.5%
$1.59
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
7,785 | 5,602 | 5,474 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | +6.9% |
| Operating income |
|
2,852 | 1,526 | 1,586 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | +22.4% |
| Interest expense |
|
(963) | (621) | (634) | (918) | (513) | (666) | (738) | (808) | +9.5% |
| Income tax |
|
(458) | (183) | (314) | (503) | (201) | (184) | (228) | (291) | +27.6% |
| Net income |
|
1,827 | 1,746 | 1,469 | -1,480 | 756 | 740 | 888 | 1,181 | +33.0% |
| EPS (diluted) |
|
$2.58 | $2.37 | $1.91 | -$1.93 | $1.02 | $1.00 | $1.20 | $1.59 | +32.5% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-07 ↗