FFilingLens
8Y

Three-Statement Breakdown

SWK
2026-07-04 · figures in $M

LITTLE CHANGED

Revenue was little changed at $15.1B year over year, and carried a 2.7% net margin.

REVENUE -1.5%
15,130 -1.5% YoY
GROSS PROFIT +1.6%
4,588 30.3% MGN
NET INCOME +36.6%
402 2.7% MGN
EPS (DILUTED) +35.9%
$2.65 +35.9% YoY
Income statement FY 2018 FY 2019 FY 2021 FY 2022 FY 2022 FY 2023 FY 2024 YoY
Revenue
13,982 12,913 12,750 15,281 16,947 15,781 15,366 15,130 -1.5%
Cost of revenue
(9,131) (8,680) (8,432) (10,189) (12,663) (11,848) (10,851) (10,542) -2.8%
Gross profit
4,851 4,806 4,405 5,092 4,284 3,933 4,514 4,588 +1.6%
Research & development
(276) (241) (200) (276) (357) (362) (329) (321) -2.3%
SG&A
(3,144) (2,542) (2,555) (3,193) (3,356) (3,282) (3,310) (3,314) +0.1%
Operating income
NOT DISCLOSED
1,882 1,994 2,176
Interest expense
(278) (282) (223) (185) (338) (559) (499) (516) +3.5%
Income tax
(416) (127) (38) (55) -132 -94 -45 (16)
Net income
605 956 1,234 1,689 1,062 -310 294 402 +36.6%
EPS (diluted)
$3.85 $6.11 $7.46 $10.16 $6.76 -$2.07 $1.95 $2.65 +35.9%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE
FROM4,514 REVENUE-235 COST OF REVENUE+309 TO4,588
CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-29 ↗