Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $4.0B year over year, and carried a 8.9% net margin.
REVENUE
+0.4%
3,961
GROSS PROFIT
+22.4%
1,306
NET INCOME
+244.7%
351
EPS (DILUTED)
+247.8%
$2.33
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 26-01 | 26-04 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,751 | 3,720 | 3,745 | 3,945 | 3,756 | 3,685 | 3,846 | 3,961 | +3.0% | +0.4% | |
| Cost of revenue | (2,631) | (2,576) | (2,624) | (2,879) | (2,577) | (2,463) | (2,689) | (2,655) | -1.3% | -7.8% | |
| Gross profit |
|
1,121 | 1,144 | 1,121 | 1,066 | 1,179 | 1,222 | 1,157 | 1,306 | +12.8% | +22.4% |
| SG&A | (790) | (843) | (852) | (870) | (790) | (802) | (878) | (944) | +7.6% | +8.5% | |
| Operating income |
NOT DISCLOSED
|
398 | — | — | — | — | — | — | — | — | — |
| Interest expense | (131) | (114) | (126) | (129) | (129) | (132) | (113) | (96) | -14.8% | -25.3% | |
| Income tax | -2 | -70 | (37) | -75 | -16 | (70) | (25) | (148) | +486.1% | — | |
| Net income | 91 | 195 | 90 | 102 | 51 | 158 | 60 | 351 | +489.4% | +244.7% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$0.60 | — | $0.60 | $0.67 | $0.34 | — | $0.39 | $2.33 | +497.4% | +247.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,066
REVENUE+16
COST OF REVENUE+224
TO1,306
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗