Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $15.2B year over year, and carried a 4.1% net margin.
REVENUE
+0.6%
15,248
GROSS PROFIT
+9.3%
4,864
NET INCOME
+29.7%
620
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 26-01 | TTM 26-04 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,382 | 15,366 | 15,241 | 15,162 | 15,166 | 15,130 | 15,232 | 15,248 | +0.1% | +0.6% | |
| Cost of revenue | (10,907) | (10,851) | (10,714) | (10,710) | (10,656) | (10,542) | (10,607) | (10,384) | -2.1% | -3.0% | |
| Gross profit |
|
4,475 | 4,514 | 4,527 | 4,452 | 4,510 | 4,588 | 4,625 | 4,864 | +5.2% | +9.3% |
| SG&A | (3,301) | (3,310) | (3,311) | (3,356) | (3,355) | (3,314) | (3,340) | (3,413) | +2.2% | +1.7% | |
| Interest expense | (524) | (499) | (494) | (501) | (499) | (516) | (503) | (470) | -6.5% | -6.2% | |
| Income tax | (222) | -45 | -37 | -109 | -123 | (16) | (4) | (227) | +5572.5% | — | |
| Net income | -205 | 294 | 365 | 478 | 439 | 402 | 371 | 620 | +67.2% | +29.7% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM4,452
REVENUE+86
COST OF REVENUE+326
TO4,864
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗