Three-Statement Breakdown
REVENUE UP
Revenue rose 27% year over year to $15.8B, and carried a 9.2% net margin.
REVENUE
+26.9%
15,814
GROSS PROFIT
—
—
NET INCOME
+4.1%
1,462
EPS (DILUTED)
+3.8%
$7.03
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
14,212 | 12,168 | 11,423 | 14,964 | 19,228 | 12,745 | 12,457 | 15,814 | +26.9% |
| Operating income |
|
1,594 | 1,430 | 1,555 | 1,495 | 1,748 | 2,243 | 2,091 | 2,374 | +13.5% |
| Interest expense |
|
(559) | (568) | (601) | (630) | (675) | (791) | (951) | (1,056) | +11.0% |
| Income tax |
|
(98) | (71) | (37) | -130 | (29) | (169) | -34 | (88) | — |
| Net income |
|
1,120 | 1,169 | 1,368 | 907 | 1,083 | 1,397 | 1,404 | 1,462 | +4.1% |
| EPS (diluted) |
|
$6.17 | $6.31 | $7.08 | $4.67 | $5.52 | $6.76 | $6.77 | $7.03 | +3.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗