Three-Statement Breakdown
REVENUE UP
Revenue rose 16% year over year to $14.3B, and carried a 6.6% net margin.
REVENUE
+15.6%
14,326
GROSS PROFIT
+6.8%
2,669
NET INCOME
+68.6%
949
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,818 | 11,795 | 12,018 | 12,397 | 12,694 | 13,161 | 13,667 | 14,326 | +4.8% | +15.6% | |
| Cost of revenue | (9,369) | (9,354) | (9,564) | (9,897) | (10,173) | (10,583) | (11,047) | (11,657) | +5.5% | +17.8% | |
| Gross profit |
|
1,994 | 1,991 | 2,454 | 2,500 | 2,521 | 2,578 | 2,620 | 2,669 | +1.9% | +6.8% |
| SG&A |
RESTATED · WAS (621)
10-Q
|
(645) | (647) | (559) | (557) | (545) | (566) | (567) | (593) | +4.6% | +6.5% |
| Interest expense | (340) | (295) | (270) | (283) | (301) | (314) | (322) | (320) | -0.6% | +13.1% | |
| Income tax | (157) | (133) | (159) | (171) | (205) | (240) | (249) | (253) | +1.6% | +48.0% | |
| Net income | 4,198 | 4,014 | 507 | 563 | 685 | 915 | 941 | 949 | +0.9% | +68.6% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$13.26 | $12.66 | $1.68 | $1.93 | $2.46 | — | — | — | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,500
REVENUE+1,929
COST OF REVENUE-1,760
TO2,669
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗