WAB — Three-Statement Breakdown

Quarterly TTM Annual

Income Balance Cash flow

Three-Statement Breakdown

WAB
2026-06-30 · figures in $M

REVENUE UP

Revenue rose 17% year over year to $3.2B, and carried a 12.4% net margin.

REVENUE +17.5%

3,179 +17.5% YoY

GROSS PROFIT +23.8%

1,161 36.5% MGN

NET INCOME +17.6%

395 12.4% MGN

EPS (DILUTED) +18.9%

$2.33 +18.9% YoY

Income statement		24-09	24-12	25-03	25-06	25-09	25-12	26-03		QoQ	YoY
Revenue	10-Q	2,663	2,583	2,610	2,706	2,886	2,965	2,950	3,179	+7.8%	+17.5%

Cost of revenue	10-Q	(1,783)	(1,786)	(1,710)	(1,768)	(1,884)	(1,999)	(1,889)	(2,018)	+6.8%	+14.1%

Gross profit	10-Q	880	797	900	938	1,002	966	1,061	1,161	+9.4%	+23.8%

Research & development	10-Q	(50)	(51)	(46)	(50)	(59)	(68)	(56)	(70)	+25.0%	+40.0%

SG&A	10-Q	(318)	(333)	(307)	(347)	(375)	(461)	(401)	(400)	-0.2%	+15.3%

Operating income	10-Q	433	334	474	472	491	356	517	600	+16.1%	+27.1%

Interest expense	10-Q	(52)	(53)	(46)	(46)	(65)	(68)	(71)	(80)	+12.7%	+73.9%

Income tax	10-Q	(92)	(71)	(99)	(111)	(112)	(87)	(106)	(122)	+15.1%	+9.9%

Net income	10-Q	283	212	322	336	310	202	362	395	+9.1%	+17.6%

EPS (diluted)	NOT DISCLOSED 10-Q	$1.63	—	$1.88	$1.96	$1.81	—	$2.12	$2.33	+9.9%	+18.9%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE

FROM938 REVENUE+473 COST OF REVENUE-250 TO1,161

↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-22 ↗