WAB — Three-Statement Breakdown

Quarterly TTM Annual

Income Balance Cash flow

Three-Statement Breakdown

WAB
2026-06-30 · figures in $M

REVENUE UP

Revenue rose 13% year over year to $12.0B, and carried a 10.6% net margin.

REVENUE +13.4%

11,980 +13.4% YoY

GROSS PROFIT +19.2%

4,190 35.0% MGN

NET INCOME +10.1%

1,269 10.6% MGN

EPS (DILUTED) —

—

Income statement		TTM 24-09	TTM 24-12	TTM 25-03	TTM 25-06	TTM 25-09	TTM 25-12	TTM 26-03		vs prior TTM	YoY
Revenue	10-Q	10,330	10,387	10,500	10,562	10,785	11,167	11,507	11,980	+4.1%	+13.4%

Cost of revenue	10-Q	(6,997)	(7,021)	(7,049)	(7,047)	(7,148)	(7,361)	(7,540)	(7,790)	+3.3%	+10.5%

Gross profit	10-Q	3,333	3,366	3,451	3,515	3,637	3,806	3,967	4,190	+5.6%	+19.2%

Research & development	10-Q	(216)	(206)	(204)	(197)	(206)	(223)	(233)	(253)	+8.6%	+28.4%

SG&A	10-Q	(1,211)	(1,248)	(1,274)	(1,305)	(1,362)	(1,490)	(1,584)	(1,637)	+3.3%	+25.4%

Operating income	10-Q	1,583	1,609	1,671	1,713	1,771	1,793	1,836	1,964	+7.0%	+14.7%

Interest expense	NOT DISCLOSED 10-Q	—	(201)	(200)	(197)	(210)	(225)	(250)	(284)	+13.6%	+44.2%

Income tax	10-Q	(335)	(343)	(356)	(373)	(393)	(409)	(416)	(427)	+2.6%	+14.5%

Net income	10-Q	1,059	1,056	1,106	1,153	1,180	1,170	1,210	1,269	+4.9%	+10.1%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE

FROM3,515 REVENUE+1,418 COST OF REVENUE-743 TO4,190

↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-22 ↗