Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $1.5B year over year, and carried a -2.2% net margin.
REVENUE
+2.0%
1,534
GROSS PROFIT
-6.6%
882
NET INCOME
—
-34
EPS (DILUTED)
—
-$0.18
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,353 | 1,360 | 1,582 | 1,504 | 1,774 | 1,699 | 1,680 | 1,534 | -8.7% | +2.0% | |
| Cost of revenue | (625) | (600) | (779) | (559) | (793) | (754) | (741) | (651) | -12.1% | +16.6% | |
| Gross profit | 728 | 760 | 803 | 945 | 980 | 946 | 939 | 882 | -6.0% | -6.6% | |
| Research & development |
RESTATED · WAS (261)
10-Q
|
(247) | (241) | (298) | (256) | (268) | (283) | (268) | (274) | +2.4% | +6.8% |
| SG&A |
RESTATED · WAS (207)
10-Q
|
(253) | (190) | (230) | (207) | (225) | (219) | (223) | (226) | +1.3% | +9.1% |
| Operating income | -297 | -132 | -3,777 | 22 | -98 | -39 | 11 | -36 | — | — | |
| Interest expense | (41) | (41) | (41) | (39) | (35) | (36) | (35) | (30) | -13.9% | -21.9% | |
| Income tax | (41) | -28 | -76 | -2 | (18) | (37) | (47) | -15 | — | — | |
| Net income | -366 | -125 | -3,726 | -12 | -134 | -93 | -60 | -34 | — | — | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
-$2.08 | -$0.71 | — | -$0.07 | -$0.73 | -$0.50 | — | -$0.18 | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM945
REVENUE+30
COST OF REVENUE-93
TO882
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-07 ↗